Report Interpretation
Covering the latest research from top Wall Street investment banks
Report InterpretationHilo Research

ASML (ASML): UBS maintains Buy on ASML ahead of Q3, expecting AI demand, pricing power and High-NA momentum to lift medium-term earnings.

UBS expects a more constructive Q3 message and potential increases to 2027-28 capacity and revenue assumptions before January backlog disclosure. Its 2028 EPS estimate is 20% above consensus while the shares trade at 17x 2028E P/E.

InstitutionUBS
Date20260928
CompanyASML
TickerASML.AS
IndustrySemiconductors
RatingBuy

Summary

UBS expects a more constructive Q3 message and potential increases to 2027-28 capacity and revenue assumptions before January backlog disclosure. Its 2028 EPS estimate is 20% above consensus while the shares trade at 17x 2028E P/E.

Buy; 12-month price target €2,350.00 versus €1,503.2 on 24 Sep 2026.
ASMLsemiconductorsAI demandEUVHigh-NApricingQ3 resultsBuy
  • UBS expects FY2027 revenue growth above 30%, versus 28% consensus and 33% in its own estimate.
  • EUV and immersion platforms account for about 80-85% of revenue, making pricing the largest earnings lever.
  • UBS forecasts 2027E and 2028E EPS 7% and 20% above consensus, respectively.
  • The €2,350 target is based on a DCF using 9% WACC and 3% terminal growth.

Report Interpretation

Overview

UBS reiterates Buy on ASML ahead of Q3 results on 14 October, arguing that AI-driven demand, pricing flexibility and faster High-NA adoption can support a stronger 2027-28 outlook and earnings above consensus.

Core views

UBS expects ASML to adopt a more constructive tone at Q3 results on 14 October, supported by strengthening AI-driven demand, improving visibility and greater confidence in the medium-term outlook. The firm sees potential for a modest lift to ASML’s 2027-28 capacity and revenue assumptions ahead of a more significant January backlog-disclosure catalyst. ASML currently guides for roughly 30% growth in both low-NA and immersion capacity in 2027E and 2028E; UBS believes targets could move above 30% to meet AI demand. It considers FY2027 group revenue guidance above 30% year-on-year plausible, compared with 28% consensus growth and UBS’s 33% forecast. Pricing is UBS’s central earnings-upside mechanism. Management has indicated greater pricing flexibility, and UBS expects customer negotiations to permit additional price increases across EUV and immersion systems. Since those platforms represent approximately 80-85% of revenue, the firm estimates that pricing could generate 15-20% EPS upside to consensus by 2028E and expects management again to stress pricing upside for 2027-28. UBS also sees accelerating High-NA adoption. Recent Samsung and TSMC announcements, together with progress on 12-inch photomasks, reinforce its view that adoption is gaining momentum. UBS expects clearer evidence of shipment acceleration into 2028E and sees upside to High-NA demand forecasts, particularly in DRAM. Its estimates show High-NA shipments rising from five in 2026E to six in 2027E and seven in 2028E, while the upside 2028 scenario assumes 10 shipments. For near-term Q3, UBS forecasts €12.1bn of revenue, 3% above consensus, a 55.8% gross margin versus 56.0% consensus, and a 42.6% EBIT margin versus 42.2%. For 2026, it estimates revenue broadly in line with guidance and consensus, but gross margin of 55.6% versus 55.1% consensus and EBIT margin of 41.2% versus 40.4%. The medium-term earnings gap is material: UBS forecasts diluted EPS of €58.41 in 2027E and €85.17 in 2028E, versus consensus of €53.76 and €69.05. It forecasts €85 EPS by 2030E, compared with €70 consensus, implying a 31% EPS CAGR from 2025-30E. UBS notes that ASML trades at 25x and 17x its 2027E and 2028E P/E estimates, below its historical average of about 30x, and at only a 2% premium to peers versus an 81% 10-year average. Its 2028 upside scenario indicates EPS could reach €103. Regionally, UBS expects China DUV revenue to decline about 11% in 2026E before growing 25% year-on-year in 2027E. It expects EUV revenue to drive non-China DUV revenue with similar growth rates and highlights strong memory-related EUV growth in 2026E and 2027E. UBS derives its €2,350 price target from a DCF using a 9% WACC and 3% terminal-growth assumption.

Analysis framework

UBS compares its quarterly and medium-term revenue, margin, shipment and EPS forecasts with consensus, then links AI demand to capacity expansion, pricing and High-NA adoption. It tests 2028 downside and upside operating scenarios and values ASML with a DCF, while also comparing forward P/E valuation with history and peers.

Methodology notes

  • Valuation methodsDCF (Discounted Cash Flow)

    DCF-based price target

    UBS values ASML by discounting expected future cash flows using a 9% WACC and 3% terminal growth rate to derive its €2,350 target price.

  • Industry AnalysisSupply-demand framework

    Capacity, tool-shipment and AI-demand analysis

    UBS assesses how AI demand, customer adoption and lithography capacity requirements could affect ASML system volumes, pricing and revenue through 2028.

  • Valuation methodsP/E and PEG Valuation

    Forward P/E comparison

    UBS compares ASML’s 2027E and 2028E P/E multiples with its historical average and a peer basket to support its valuation argument.

Asset mapping & comparison

Structured mapping from thesis to named assets (strengths, weaknesses, peers, risks).

  • ASML (ASML.AS)
    Primary covered company; UBS expects AI demand, pricing and High-NA adoption to support earnings upside.
    Strengths
    Leading lithography-equipment supplier with critical products, limited leading-edge competition, and exposure to major semiconductor manufacturers.
    Comparison
    Trades at a 2% forward P/E premium to US large-cap peers versus an 81% 10-year average premium.
    Risks
    Semiconductor end-market cyclicality, potential capital-equipment spending cuts or order deferrals, and execution risk for next-generation EUV technology.

Key data

  • Q3 2026E revenue€12.1bnUBS estimate, 3% above consensus.
  • Q3 2026E gross margin55.8%Versus 56.0% consensus.
  • Q3 2026E EBIT margin42.6%Versus 42.2% consensus.
  • 2027E EPS€58.41UBS estimate versus €53.76 consensus; 7% above consensus.
  • 2028E EPS€85.17UBS estimate versus €69.05 consensus; 20% above consensus.
  • 2030E EPS€85Versus €70 consensus; UBS implies a 31% EPS CAGR from 2025-30E.
  • 2028E upside-scenario EPS€103UBS scenario analysis.
  • 2027E/2028E P/E25x/17xBelow ASML’s historical average of about 30x.
  • Peer valuation premium2%Versus an 81% 10-year average premium.
  • China DUV revenue growth-11% in 2026E; +25% in 2027EUBS estimates.

Impact & implications

UBS argues that stronger AI-related demand can translate into higher capacity targets, better pricing and faster High-NA shipments, widening the earnings gap versus consensus. It considers upcoming Q3 communication and January backlog disclosure key catalysts for this view.

Risks

  • Macroeconomic weakness or slower semiconductor end markets could curb capital-equipment spending and defer ASML orders.
  • ASML remains exposed to significant volatility because its customers’ businesses are cyclical.
  • Execution risk around next-generation EUV technology could affect the investment case.

What to watch

  • ASML’s Q3 results on 14 October, including its tone on AI demand, pricing flexibility, margins and 2027-28 capacity assumptions.
  • January backlog disclosure, which UBS identifies as a more meaningful catalyst.
  • Evidence of accelerating High-NA shipments, particularly DRAM demand, and updates from Samsung and TSMC.
  • China DUV revenue trajectory and the expected 2027 recovery.
Zhejiang ICP No. 2022035445-5
Disclaimer: Market data, charts, indicators, research views, and other information provided on this website are intended solely for information display, research communication, and educational reference. They should not be regarded as personalized investment advice, securities recommendations, trading instructions, solicitations, or guarantees of return. While we strive to improve the reliability of our data and content, such information may still be subject to delays, errors, incompleteness, or untimely updates due to source differences, methodological limitations, system processing, or market volatility. Users should exercise independent judgment based on their own circumstances and bear all risks and responsibilities arising from the use of this website.

Settings

Sign in to view recent logins