Quick Summary
Covering the latest research from top Wall Street investment banks

Near-term recovery signals for Estée Lauder's China business are strengthening, but the sources of growth and medium-term sustainability remain insufficiently clear

Institution
Bernstein
Date
20260825
Company
The Estée Lauder Companies Inc.
Ticker
EL.US
Industry
Prestige Beauty and Household & Personal Care Products
Rating
Market-Perform
NeutralHigh confidenceMedium-termBernstein believes Estée Lauder's growth in China shows signs of continuing over the next few quarters, but one-off factors such as channel migration leave questions about medium-term sustainability; it therefore assigns a Market-Perform rating.
Target price106.00 USD
CoverageChina
Business segmentsSkincare、Makeup、Fragrance

AI summary card

Near-term recovery signals for Estée Lauder's China business are strengthening, but the sources of growth and medium-term sustainability remain insufficiently clear

Online sales of prestige beauty products in China have accelerated year-to-date in 2026, with Estée Lauder rebounding faster than the market and gaining share on Douyin and JD.com. Bernstein believes growth is likely to continue over the next few quarters, but channel migration, dispersed brand contributions, and competition from local brands still create medium-term uncertainty.

Market-Perform; target price USD 106.00; closing price USD 101.94; upside potential 4%
Estée LauderChina Prestige BeautyE-commerce ChannelsDouyin LivestreamingMarket ShareBrand RecoveryChannel MigrationMarket-Perform
  • Year-to-date in 2026, prestige beauty sales across the three major e-commerce platforms increased 15.5% year over year, accelerating further from 2024 and 2025.
  • From 2022 to 2025, China's overall beauty sales recorded a CAGR of only 0.8%, while online sales reached 6.2%; the online channel share rose to 53% in 2025.
  • Douyin's prestige beauty sales grew 17.2% from 2022 to 2025, and in 2025 it surpassed Taobao/Tmall to become China's largest online beauty platform.
  • Estée Lauder's share improvement in 2025 was driven primarily by smaller brands such as Tom Ford, Bobbi Brown, and Jo Malone, while the core Estée Lauder brand did not show an inflection point in e-commerce data until year-to-date 2026.
  • The company's overall share gains in 2025 came mainly from Tmall, while year-to-date 2026 gains have come primarily from JD.com and Douyin, indicating that the recovery path remains dispersed.
  • Bernstein maintains a Market-Perform rating and a target price of USD 106, implying 4% upside relative to the closing price of USD 101.94.

Report interpretation

Overview

This report examines whether the recovery of Estée Lauder's China business can be sustained, focusing on e-commerce platform, brand, and category data through July 2026 to assess industry growth, the company's share improvement, and its transition to livestreaming e-commerce. Bernstein concludes that both China's prestige beauty market and Estée Lauder are showing stronger momentum, making continued growth over the next few quarters more likely; however, signals across different datasets, brands, and platforms are not entirely consistent, and one-off factors such as channel demand migration could still weaken medium-term sustainability.

Core views

Estée Lauder delivered a strong F4Q26 performance and highlighted improving trends in China, but the report's central question is not whether a recovery has occurred, but how long the growth can last. Bernstein previously found from broader market data that growth in China's prestige beauty market had been intermittent and difficult to predict, although Estée Lauder reversed its share decline in 2025; those data also showed that the namesake Estée Lauder brand had begun to improve, complementing La Mer's long-standing and steady share gains. This update uses more recent e-commerce ecosystem data for validation, confirming that the company reversed its share decline in 2025 and continued to gain share year-to-date in 2026, although the composition of the recovery is more complex than previously observed. Industry-level support is strengthening. From 2022 to 2025, China's overall beauty sales recorded a CAGR of only 0.8%, while online sales grew 6.2%; by 2025, online channels accounted for 53% of China's beauty market, indicating that the shift in consumption toward online channels continued even as total demand growth remained unstable. Year-to-date in 2026, the market has not only continued to grow but has also accelerated; prestige beauty sales across the three major e-commerce platforms rose 15.5% year over year, a faster pace than in 2024 and 2025, showing that prestige beauty is more resilient than the overall market and is recovering more rapidly. Bernstein believes this reduces the risk of a sudden market deterioration, although it remains necessary to distinguish whether the industry acceleration reflects sustainable demand or temporary channel changes. Changes in platform structure are critical to understanding the recovery. Alibaba's Taobao and Tmall have long dominated Chinese e-commerce, but Douyin's livestreaming- and content-driven transaction model has changed how consumers discover and purchase beauty products. From 2022 to 2025, Douyin's prestige beauty sales achieved a 17.2% CAGR, and in 2025 it surpassed Taobao/Tmall to become China's largest online beauty platform. Although aggregate prestige beauty sales remain concentrated primarily on traditional e-commerce platforms, livestreaming has contributed approximately 80% of incremental e-commerce growth, and Douyin is the only one of the three major platforms—Taobao/Tmall, JD.com, and Douyin—with significant industry growth momentum. Consequently, the ability to acquire consumers and gain share on Douyin has become crucial for brands seeking to consolidate their market positions. Estée Lauder has clearly benefited from the recovery in China's prestige beauty market, rebounding faster than the market. The report attributes this to improved execution and the market share gains repeatedly emphasized by management; the company's presence on Douyin has also strengthened, and Douyin's contribution to Estée Lauder's sales is now broadly aligned with the channel mix of the prestige beauty market. However, the sources of recovery are not concentrated: the latest e-commerce data indicate that the 2025 share inflection was driven primarily by smaller brands such as Tom Ford, Bobbi Brown, and Jo Malone. La Mer continued to gain share steadily, while the namesake Estée Lauder brand merely slowed its decline in 2025 and did not genuinely turn to improvement until year-to-date 2026. This timing differs from the earlier recovery of the namesake brand shown in broader market data, potentially reflecting lags in signals across different channels or datasets. Bernstein believes an inflection driven by the namesake Estée Lauder brand would provide stronger evidence that the recovery is sustainable because it would align with management's centralized transformation strategy centered on product innovation. Conversely, if growth comes mainly from scattered improvements across several smaller brands, it may reflect macroeconomic or one-off factors to a greater extent, such as the migration of travel retail and gray-market demand to mainland China. The company's two core brands, Estée Lauder and La Mer, together contribute more than 75% of its online sales in China, making continued improvement in the core brands more important to the overall recovery. Although the fragrance portfolio continues to grow year over year, its growth trails the relevant market; because fragrance accounts for only approximately 4% of the company's online sales in China, this weakness is insufficient to overturn the overall transformation thesis. Platform data likewise show a winding recovery path: the company's overall share gains in 2025 came mainly from Tmall, while year-to-date 2026 gains have been driven primarily by JD.com and Douyin. By category, as of July 2026, Estée Lauder's share of the prestige skincare market on Taobao/Tmall changed from 19.0% in 2022 to 18.6%, a cumulative decline of 32 basis points; its Douyin share rose from 20.6% to 20.9%, an increase of 24 basis points; and its JD.com share rose from 19.5% to 23.6%, an increase of 410 basis points. The divergence in prestige makeup is more pronounced: Taobao/Tmall share declined from 19.8% to 16.8%, down 304 basis points; Douyin share rose from 7.8% to 17.1%, up 936 basis points; and JD.com share increased from 13.2% to 15.7%, up 249 basis points. Prestige fragrance share on Taobao/Tmall declined from 13.6% to 9.9%, down 374 basis points. These changes support the view that the company is adapting to Douyin and JD.com, but they also show that improvement has not occurred simultaneously across all platforms and categories. On competition, multinational companies still dominate China's prestige beauty market, but they remain in catch-up mode relative to local prestige brands on newer platforms such as Douyin. Local brands can adapt more quickly to consumer trends and content-commerce operations, while Douyin's current penetration remains concentrated in the mass market. Estée Lauder's share gains on Douyin are a positive signal because nearly all incremental industry growth is concentrated on that platform; however, to convert channel share gains into stable performance, the company still needs to demonstrate that its livestreaming operations, customer acquisition, and product innovation can be sustained rather than being driven solely by the redistribution of channel demand. Overall, the trajectory shown by e-commerce data is more uneven than that indicated by broader Euromonitor market data, but year-to-date 2026 still shows signs of growth momentum and a sustainable strategy. Bernstein judges that the data support continued growth for at least the next few quarters; over the medium term, the impact of travel retail, the gray market, and other one-off channel demand migrating to mainland China still needs to be quantified. On valuation, the report derives a USD 106 target price using NTM+1 EPS of USD 3.79 and a 28x P/E multiple. Revenue for F26A, F27E, and F28E is forecast at USD 15.049 billion, USD 15.744 billion, and USD 16.263 billion, respectively, corresponding to a 4.0% CAGR; EBITDA is forecast at USD 1.576 billion, USD 2.891 billion, and USD 3.113 billion, respectively, representing a 40.6% CAGR; EBIT is forecast at USD 780 million, USD 2.084 billion, and USD 2.281 billion, respectively, representing a 71.0% CAGR; and ROIC is expected to rise from 14.8% in F26A to 19.2% in F27E and 20.8% in F28E. The corresponding adjusted P/E multiples are 40.6x, 30.4x, and 26.9x, while EV/EBITDA multiples are 27.1x, 14.7x, and 13.7x. The target price offers only 4% upside relative to the USD 101.94 closing price on August 21, 2026, resulting in a Market-Perform rating.

Analysis framework

Bernstein first evaluates industry demand and channel migration using multi-year growth rates for China's overall beauty market and online channels, then compares the three major platforms—Taobao/Tmall, Douyin, and JD.com—to identify the structural shift of growth toward livestreaming e-commerce. It then breaks down Estée Lauder's share by platform, brand, and the skincare, makeup, and fragrance categories, comparing it with the industry, local brands, and other multinational companies to distinguish improved company execution and core-brand innovation from one-off channel demand migration. Finally, it derives the target price using earnings forecasts and a P/E multiple.

Methodology notes

  • Cycle and Business Conditions FrameworkBusiness Cycle Inflection Analysis

    Analysis of industry and company growth inflection points

    The report compares industry growth rates and changes in the company's share across 2024, 2025, and year-to-date 2026 to determine whether the recovery in China's prestige beauty market has formed a relatively sustainable upward inflection point.

  • Industry/Sector Analysis FrameworkIndustry Concentration Analysis

    Comparison of platform and manufacturer market shares

    The report tracks the shares of different manufacturers and brands on Taobao/Tmall, Douyin, and JD.com to assess the competitive landscape, the relative positions of multinational and local brands, and the sources of Estée Lauder's share improvement.

  • Industry/Sector Analysis Framework

    Three-level platform-brand-category breakdown

    The report examines sales and share by e-commerce platform, portfolio brand, and the skincare, makeup, and fragrance categories, decomposing the overall rebound into sustainable core-brand improvement and temporary growth potentially caused by channel migration.

  • Valuation MethodPE/PEG valuation

    Forward earnings per share multiplied by the target P/E multiple

    Bernstein uses NTM+1 EPS of USD 3.79 and applies a 28x P/E multiple to derive a target price of USD 106; the report also presents adjusted P/E and PEG metrics for F26A through F28E.

Asset mapping & comparison

Structured mapping from thesis to named assets (strengths, weaknesses, peers, risks).

  • The Estée Lauder Companies Inc. (EL.US)
    The company is benefiting from the recovery in China's prestige beauty market, having reversed its share decline in 2025 and continued to gain share year-to-date in 2026.
    Strengths
    The two core brands, Estée Lauder and La Mer, contribute more than 75% of the company's online sales in China; La Mer continues to gain share, the namesake Estée Lauder brand has improved year-to-date in 2026, and the company's share in certain categories on Douyin and JD.com has increased significantly.
    Weaknesses
    Recovery contributions are dispersed across different brands and platforms, while share in certain categories on Taobao/Tmall continues to decline; fragrance growth trails the market, and multinational brands still lag more agile local brands in adapting to content platforms such as Douyin.
    Comparison
    The company's rebound is faster than that of China's overall prestige beauty market; multinational companies continue to dominate prestige beauty, but local prestige brands are more agile in responding to consumer trends and operating on Douyin.
    Risks
    One-off channel demand migration could exaggerate the sustainability of growth, while the company also faces risks from weakening consumer demand, market share losses, and fluctuations in costs and foreign exchange rates.

Key data

  • CAGR of China's overall beauty sales0.8%2022–2025
  • CAGR of China's online beauty sales6.2%2022–2025
  • Online channel share of China's beauty market53%As of 2025
  • CAGR of Douyin prestige beauty sales17.2%2022–2025; in 2025, Douyin surpassed Taobao/Tmall to become China's largest online beauty platform
  • Contribution of livestreaming e-commerce to incremental e-commerce growthApproximately 80%Livestreaming has become the primary source of incremental industry growth
  • Prestige beauty sales growth across the three major platformsUp 15.5% year over yearYear-to-date 2026, accelerating from 2024 and 2025
  • Core brands' contribution to online salesMore than 75%Combined share of the Estée Lauder and La Mer brands in the company's online sales in China
  • Fragrance business share of online salesApproximately 4%Fragrance growth trails the market but has a relatively limited impact on the overall online China business
  • Changes in prestige skincare platform sharesTaobao/Tmall 18.6%, Douyin 20.9%, JD.com 23.6%As of July 2026; changes of -32, +24, and +410 basis points, respectively, versus 2022
  • Changes in prestige makeup platform sharesTaobao/Tmall 16.8%, Douyin 17.1%, JD.com 15.7%As of July 2026; changes of -304, +936, and +249 basis points, respectively, versus 2022
  • F26A/F27E/F28E revenueUSD 15,049/15,744/16,263 millionCorresponding to a 4.0% CAGR
  • F26A/F27E/F28E EBITDAUSD 1,576/2,891/3,113 millionCorresponding to a 40.6% CAGR
  • F26A/F27E/F28E EBITUSD 780/2,084/2,281 millionCorresponding to a 71.0% CAGR
  • F26A/F27E/F28E ROIC14.8%/19.2%/20.8%The report expects return on invested capital to improve year by year
  • Target price valuation parametersNTM+1 EPS of USD 3.79, 28x P/ECorresponding to a target price of USD 106
  • Target price upside4%Target price of USD 106.00 versus the closing price of USD 101.94 on August 21, 2026

Impact & implications

The report believes that accelerating growth in China's prestige beauty market, Estée Lauder's share improvement, and the company's progress on Douyin collectively increase the credibility of a continued recovery over the next few quarters. The inflection in the core Estée Lauder brand year-to-date in 2026 is particularly important because it is more consistent with the company's centralized transformation strategy driven by innovation. However, growth shifted from Tmall in 2025 to JD.com and Douyin in 2026, while signals across different brands, platforms, and datasets are not fully synchronized, indicating that the recovery does not yet have a completely consistent chain of evidence. Medium-term outcomes will depend on whether improvements in the core brands can be sustained and whether the company can convert livestreaming e-commerce growth into stable profitability rather than relying on the migration of travel retail and gray-market demand.

Risks

  • The shift of travel retail and gray-market demand to mainland China could create a one-off channel benefit, making medium-term growth less sustainable than headline data suggest.
  • Economic pressures such as inflation and unemployment could weaken consumer demand.
  • The company could lose market share to other companies, including through consumers trading down to private-label products.
  • Fluctuations in commodity costs and foreign exchange rates could affect profitability and the target price.
  • A change in Estée Lauder's stance toward M&A or its overall cash deployment priorities could create downside risk to the target price.
  • An upside risk is that the “lipstick effect” keeps prestige beauty demand resilient in a weaker macroeconomic environment.
  • Another upside risk is the normalization of China and travel retail, driving multi-year growth and improving the business mix.

What to watch

  • Continue monitoring and quantifying the impact of one-off channel demand, including travel retail and gray-market demand, migrating to mainland China.
  • Track whether the specific drivers of the year-to-date 2026 market acceleration can persist over the next few quarters.
  • Monitor whether the improvement in the namesake Estée Lauder brand can continue and become a more stable source of recovery than scattered growth across smaller brands.
  • Track whether the company's share gains on Douyin and JD.com can extend to more platforms and categories.
  • Monitor the impact of the industry's transition to livestreaming e-commerce on brand operations, profitability, and margin structure.
Zhejiang ICP No. 2022035445-5
Disclaimer: Market data, charts, indicators, research views, and other information provided on this website are intended solely for information display, research communication, and educational reference. They should not be regarded as personalized investment advice, securities recommendations, trading instructions, solicitations, or guarantees of return. While we strive to improve the reliability of our data and content, such information may still be subject to delays, errors, incompleteness, or untimely updates due to source differences, methodological limitations, system processing, or market volatility. Users should exercise independent judgment based on their own circumstances and bear all risks and responsibilities arising from the use of this website.

Settings

Sign in to view recent logins