Quick Summary
Covering the latest research from top Wall Street investment banks

Goldman Sachs maintains NetEase Buy rating, raises target price, and remains positive on margin improvement and 2H26 catalysts

Institution
Goldman Sachs
Date
2026-05-22
Authors
Lincoln Kong, CFA, Ronald Keung, CFA, Luqing Zhou
Company
NetEase Inc.
Ticker
NTES.US / 9999.HK
Industry
Electronic Gaming & Multimedia
Rating
Buy
BullishLow confidenceGoldman Sachs believes 1Q26 margin has reached a peak, EPS estimates have been raised, valuation is only about 11-12x 2026E P/E, and there are catalysts in 2H26 including new game launches, profit growth, and a conversion to a primary listing in Hong Kong.
AuthorsLincoln Kong, CFA, Ronald Keung, CFA, Luqing Zhou
Target priceUS$166 / HK$260
Asset classesEquity
Business segmentsGames & VAS、PC games、Mobile games、Online education、E-commerce、Music
Research firm divisions/subsidiariesGoldman Sachs(Other)

AI summary card

Goldman Sachs maintains NetEase Buy rating, raises target price, and remains positive on margin improvement and 2H26 catalysts

The report argues that the key highlights of NetEase's 1Q26 results were record-high margins and improved cost efficiency, that the stock has fallen too much, and that new game launches, operating profit growth, and a conversion to a primary listing in Hong Kong could serve as catalysts in 2H26.

Buy; 12-month target price US$166/HK$260; current price disclosed in the report US$116.82/HK$171.70.
Company ResearchBuy RatingTarget Price Increase1Q26 Earnings ReviewGaming BusinessMargin ExpansionSea of RemnantsHong Kong Primary Listing
  • Goldman Sachs maintained its Buy rating on NetEase and raised its 12-month SOTP target price to US$166/HK$260 from US$160/HK$250.
  • The biggest 1Q26 upside surprise came from record-high margins, with both group gross margin and Games & VAS gross margin supported by PC revenue, channel fee optimization, and operating efficiency.
  • Goldman Sachs made only minor adjustments to 2026E-2028E revenue forecasts, by -1% to 0%, but raised net profit forecasts by about 6% over the same period on gross margin expansion and improved expense efficiency.
  • 2H26 is seen as a dense catalyst period, with Sea of Remnants scheduled to launch in 3Q26; Goldman estimates first-12-month gross bookings of more than RMB 5.8 billion, which could drive double-digit growth in game gross bookings and revenue.
  • Near-term risks include limited contribution from new games in 2Q26, no clear launch timing for Ananta, weaker-than-expected performance from legacy games, slower monetization ramp for new titles, and intensifying competition.

Report interpretation

Overview

This is a Goldman Sachs company research update on NetEase's 1Q26 results. The report says performance was solid, but at the time of writing the ADR share price had fallen about 5%; Goldman believes the pullback was excessive, especially given an about 6% EPS upward revision after earnings. The current valuation is around 11-12x 2026E P/E, while the company still has high single-digit to double-digit operating profit growth, stable buybacks, and dividend returns. The report maintains a Buy rating and raises the 12-month SOTP target price for NTES/9999.HK to US$166/HK$260.

Core views

The main views are: first, 1Q26 margins materially beat expectations, with gross margin expanding by more than 500 basis points sequentially, mainly driven by payment channel migration, lower iOS/Android channel fees, a higher PC revenue mix, and cost benefits after AI was integrated into the game development process. Second, legacy games continue to demonstrate strong lifecycle management, with FWJ PC, WWM, and Tianxia all performing strongly in 1Q26. Third, although 1H26 cash gross bookings growth may be modest due to the lack of major new game contributions, deferred revenue recognition could support reported revenue. Fourth, 2H26 catalysts include the launch of Sea of Remnants, high single-digit to 20% operating profit growth for the rest of the year, and potential fund-flow diversification from inclusion into Southbound Connect after conversion to a Hong Kong primary listing.

Analysis framework

The report combines earnings review, earnings forecast adjustments, sum-of-the-parts valuation, and catalyst analysis. Goldman slightly adjusts 2026E-2028E revenue forecasts to reflect light visibility in the new game pipeline, while raising net profit forecasts to reflect gross margin expansion and better cost/expense efficiency. On valuation, it uses a 12-month SOTP framework, but lowers the target multiple for mobile and PC games from 19x to 18x to reflect sector sentiment and multiple compression.

Methodology notes

  • Valuation MethodSOTP

    Sum-of-the-parts valuation

    Goldman uses a 12-month SOTP target price method for NetEase, combining the valuation of different business segments to derive an NTES target price of US$166 and a 9999.HK target price of HK$260.

  • Factor AnalysisGS Factor Profile

    Growth, financial returns, valuation multiple, and composite factor percentile

    The report discloses Goldman's factor framework, which compares the stock with the broader coverage universe and industry peers; NetEase ranks relatively strong on financial returns, high on the composite measure, and low on valuation multiple percentile.

  • Scenario and Trading FrameworkM&A Rank

    Potential M&A probability ranking

    Goldman discloses that its global coverage uses an M&A framework to assess the probability of potential acquisition, but this section is a general methodology disclosure rather than the core NetEase investment thesis.

Asset mapping & comparison

Structured mapping from thesis to named assets (strengths, weaknesses, peers, risks).

  • NTES.US
    Core coverage name, U.S. ADR
    Strengths
    Buy rating, US$166 target price, valuation around 11-12x 2026E PE, margin improvement, stable buybacks and dividends, and strong operating profit growth in the gaming business.
    Weaknesses
    Near-term share performance is weak; the ADR had fallen about 5% at the time of writing, and 1H26 cash gross bookings growth may be modest with relatively light visibility on the new game pipeline.
    Comparison
    Relative to the NASDAQ Composite, the chart shows NTES underperforming over the past 3 months, 6 months, and 12 months; however, Goldman believes valuation becomes more attractive after the fundamental revisions.
    Risks
    Legacy games may perform below expectations, new game monetization may ramp more slowly than expected, competition may intensify across gaming and other businesses, and content costs and online education advertising expenses may rise.
  • 9999.HK
    The same company's Hong Kong-listed shares
    Strengths
    HK$260 target price; if the conversion to a Hong Kong primary listing is completed, potential inclusion in Southbound Connect could improve investor funding-flow diversification.
    Weaknesses
    Shares share the same fundamental risks as the ADR; the Hong Kong primary listing conversion still requires completion of the relevant compliance arrangements.
    Comparison
    The report gives target prices for both the NTES ADR and 9999.HK, and discloses NetEase Inc. (H) with a current price of HK$171.70.
    Risks
    Hong Kong market sentiment, sector multiple compression, the pace of new game launches, and uncertainty around Southbound inclusion.
  • NetEase gaming business
    Primary earnings and valuation driver
    Strengths
    Games & VAS gross margin was about 75% and reached a peak, legacy titles such as FWJ PC, WWM, and Tianxia performed strongly, and Sea of Remnants is expected to contribute incremental revenue in 2026E.
    Weaknesses
    Visibility on major confirmed new releases in FY26 is limited, and Ananta is still in development with no clear launch timing.
    Comparison
    The higher share of official channels and self-operated top-ups for PC and cross-platform titles helps improve margins relative to traditional mobile channels.
    Risks
    New game launches may be delayed, gross bookings may underperform, legacy games may decline in lifecycle, and market competition and marketing expenses may rise.

Key data

  • RatingBuyGoldman maintains a Buy rating on NetEase.
  • Target PriceUS$166 / HK$26012-month SOTP target price, raised from US$160/HK$250.
  • Current PriceUS$116.82 / HK$171.70Price disclosed in the report's company-specific regulatory disclosure.
  • Post-earnings EPS revision+6%The report says EPS was raised by about 6% after earnings.
  • Current valuation11-12x 2026E PEGoldman believes this valuation implies high single-digit to double-digit operating profit growth and stable shareholder returns, and that the pullback has been excessive.
  • 1Q26 marginGross margin expanded by more than 500 basis points sequentiallyMainly driven by channel migration, lower channel fees, a higher PC revenue mix, and improved cost efficiency.
  • Expected gross bookings for Sea of RemnantsMore than RMB 5.8 billion in the first 12 monthsGoldman expects this new title to launch in 3Q26 and drive double-digit growth in game gross bookings and revenue in 2H26.
  • Operating profit growth expectationHigh single-digit to 20% year-on-year growthGoldman expects operating profit to keep growing strongly for the rest of the year.
  • Target multiple adjustmentMobile and PC games 18xPreviously 19x; the cut reflects sector sentiment and multiple compression.
  • GS Factor ProfileStrong financial returns, low valuation multiple, high composite factorThe chart shows NetEase around the 88th percentile in financial returns within Asia ex-Japan coverage and around the 80th percentile versus industry peers; valuation multiple percentile is lower.

Impact & implications

The report is positive for NetEase's investment case: near-term share weakness is seen as an overreaction, while structural margin improvement, deferred revenue recognition, new game launches, and potential Southbound inflows provide support. For investors, the key question is not just the 1Q26 quarterly result, but whether the margin improvement is sustainable, whether Sea of Remnants can deliver, whether legacy titles such as FWJ and WWM can maintain strength, and whether the Hong Kong primary listing conversion can improve the funding flow structure.

Risks

  • Legacy games may perform below expectations.
  • New game monetization may ramp more slowly than expected.
  • Competition may intensify across gaming, e-commerce, education, and other businesses.
  • Music content costs and online education advertising expenses may rise.
  • Limited new-game contribution in 2Q26 may create short-term pressure on gross bookings.
  • Ananta still has no clear launch timing, and progress on development quality optimization is uncertain.
  • Sector sentiment and valuation multiple compression may weigh on the target multiple.

What to watch

  • Whether Sea of Remnants can launch as planned in 3Q26, ideally before the summer window.
  • Whether Sea of Remnants can achieve or exceed RMB 5.8 billion in gross bookings in the first 12 months.
  • Whether legacy games such as FWJ PC, WWM, and Tianxia can continue to generate revenue and maintain user activity.
  • How much deferred revenue recognition in subsequent quarters supports reported game revenue growth.
  • Whether the margin improvement driven by channel fee optimization, PC mix, and AI cost reduction is sustainable.
  • Whether sales and marketing expenses related to 3Q26E new game launches rise materially, and whether the expense ratio can remain in the low-double-digit to mid-double-digit range.
  • The timetable for NetEase to complete the Hong Kong primary listing conversion and whether it is subsequently included in Southbound Connect.
  • Progress on Ananta's development and its official release timing.
Zhejiang ICP No. 2022035445-5
Disclaimer: Market data, charts, indicators, research views, and other information provided on this website are intended solely for information display, research communication, and educational reference. They should not be regarded as personalized investment advice, securities recommendations, trading instructions, solicitations, or guarantees of return. While we strive to improve the reliability of our data and content, such information may still be subject to delays, errors, incompleteness, or untimely updates due to source differences, methodological limitations, system processing, or market volatility. Users should exercise independent judgment based on their own circumstances and bear all risks and responsibilities arising from the use of this website.

Settings

Sign in to view recent logins