BofA reiterates Buy on Starbucks: China JV sale proceeds and EPS impact are better than expected
AI summary card
BofA reiterates Buy on Starbucks: China JV sale proceeds and EPS impact are better than expected
BofA believes that after the sale consideration for Starbucks China JV increased to $3.1bn, debt repayment benefits can significantly offset profit loss, and F28 EPS dilution may be only about $0.04, with the target price maintained at 137.00 USD.
- Starbucks is selling a 60% stake in its China business to Boyu, with expected pretax proceeds rising from about $2.4bn to $3.1bn, implying a China business valuation of about $5.2bn, equivalent to 16x F25 China EBIT.
- BofA expects the higher sale proceeds to be used for more debt repayment, making the EPS impact broadly neutral versus its prior estimate of $0.02-$0.03 dilution for a half-year period.
- Under the base case, if China adds about 400 stores per year and same-store sales grow about +3%, F28 EPS dilution would be about $0.04, lower than the company’s initial estimate of $0.15.
- BofA lowered its F26 EPS forecast from $2.49 to $2.45, but raised its F28 EPS forecast by $0.10 to $3.84, while maintaining its $137 target price.
- The valuation uses 1.9x P/E relative to the S&P 500, corresponding to 39.4x absolute P/E; the report believes SBUX’s valuation premium versus MCD and YUM will narrow by 2028E.
Report interpretation
Overview
This report focuses on the economic impact of Starbucks’ China joint venture transaction. BofA believes that sale proceeds coming in above initial expectations are a positive upside surprise, as they provide more room for debt repayment and thus offset the drag on EPS from lower China EBIT. The report also updates the earnings model and valuation parameters, concluding with a maintained BUY rating and 137.00 USD target price.
Core views
The core view is that even if the China JV creates accounting dilution to earnings, it can still create value by reducing operating volatility, lessening the drag of the China market on management resources, and unlocking growth potential. If store expansion and same-store sales growth in China accelerate under JV management, EPS dilution will decline further. BofA believes SBUX’s brand fundamentals remain strong and its long-term growth runway is longer than YUM’s, justifying a moderate valuation premium.
Analysis framework
The report first breaks down China’s contribution to revenue and EBIT within the international segment, then estimates the impact of the 60% stake sale proceeds, debt repayment, royalties, and product sales on revenue, EBIT, and EPS. It then uses scenarios for China store growth and SSSG to assess F28 EPS dilution, and derives the target price using a P/E multiple relative to the S&P 500.
Methodology notes
Deriving the target price using a P/E multiple relative to the S&P 500
BofA uses a 1.9x relative P/E, corresponding to a 39.4x absolute P/E, and applies this multiple to forward EPS of $3.48 for 3Q27-2Q28 to arrive at the $137 target price.
Using sale proceeds, debt repayment benefits, royalties, product sales, and China growth assumptions to estimate the EPS impact
The model compares China revenue, EBIT, interest expense, and equity-method income under the company-operated structure versus the JV structure to determine whether higher sale proceeds can offset the lost operating profit.
BofA Global Research standardized business performance analysis framework
The report references the iQmethod framework, using business performance, earnings quality, and validation indicators as part of a unified research methodology.
Asset mapping & comparison
Structured mapping from thesis to named assets (strengths, weaknesses, peers, risks).
- US.SBUXResearch subject
- Strengths
- Strong brand foundation, high contribution from the U.S. business, support from loyalty member growth and resilient retail operations, and the China JV may reduce volatility and accelerate growth.
- Weaknesses
- Current earnings are at a low point, valuation multiples are high versus history and peers, and after the China business shifts to a JV there will be lower EBIT and equity-method accounting impacts.
- Comparison
- Versus MCD and YUM, SBUX trades at a clear valuation premium in 2026E, but the premium narrows by 2028E; the report believes its growth rate can approach YUM’s while offering a longer runway.
- Risks
- Slower same-store sales, insufficient effectiveness of company initiatives, worsening demand, labor inflation compressing margins, and China JV growth falling short of expectations.
- YUM.USPeer valuation reference
- Strengths
- As a benchmark in international fast food and limited-service dining, it helps compare SBUX’s long-term growth algorithm.
- Weaknesses
- The report does not provide an independent rating analysis of YUM fundamentals.
- Comparison
- BofA expects SBUX’s growth algorithm to be comparable to YUM’s, but with a longer long-term growth runway, allowing it to retain a moderate valuation premium.
- Risks
- If SBUX’s growth delivery is weaker than YUM’s, its relative valuation premium may be hard to sustain.
- MCDPeer valuation reference
- Strengths
- As a global restaurant leader, McDonald’s provides a cross-sectional reference for SBUX valuation multiples and premium.
- Weaknesses
- The report mainly uses MCD as a valuation comparison and does not elaborate on its operating forecasts.
- Comparison
- SBUX’s 2026E valuation premium versus MCD and YUM is high, but the premium narrows on 2028E estimates.
- Risks
- If the market reverts to average peer valuations, SBUX’s high multiple may face compression.
Key data
- Rating and target priceBUY; target price 137.00 USD; current price 101.42 USDImplied upside of about 35.1%.
- China business sale proceeds$3.1bnHigher than the roughly $2.4bn pretax proceeds implied by the initial valuation of “at least $4bn.”
- Implied valuation of the China business$5.2bn, about 16x F25 China EBITBased on proceeds of $3.1bn from the sale of a 60% stake.
- 2025 China business revenue$3.106bnAbout 40% of international segment revenue.
- 2025 China business EBIT$327mmAbout one-third of international segment EBIT.
- F28 EPS dilution base caseAbout $0.04Assumes about 400 new stores per year in China and same-store sales growth of about +3%.
- Faster-growth scenarioAbout 1,000 new stores per year in 2027/2028, with SSSG of 4%-5%Under this scenario, EPS dilution would decline further.
- EPS forecast revisionsF26 lowered from $2.49 to $2.45; F28 raised by $0.10 to $3.84The F28 forecast is close to the high end of the company’s guidance range of $3.35-$4.00.
- Valuation assumptions1.9x relative P/E; 39.4x absolute P/EApplied to forward EPS of $3.48 for 3Q27-2Q28.
Impact & implications
From an investment perspective, the report views Starbucks China JV as a structural event that reduces volatility, unlocks capital, and improves growth quality. Higher sale proceeds mean the transaction is no longer primarily an EPS dilution risk, but instead a potential positive catalyst for debt repayment, resource reallocation, and faster future growth in China. The still-elevated near-term valuation, however, requires earnings recovery to materialize for support.
Risks
- Starbucks same-store sales may slow faster than expected due to ineffective company initiatives or a worsening demand environment.
- If labor cost inflation cannot be passed through smoothly, margins may compress more than expected.
- If the China JV fails to achieve faster store expansion or 4%-5% SSSG, the improvement in EPS dilution may be smaller than the model assumes.
- The current P/E multiple is high, and if earnings recovery is slower than expected, valuation normalization may offset EPS upgrades.
What to watch
- Final transaction proceeds for Starbucks China JV, closing progress, and the use of funds for debt repayment.
- Net store additions in China, especially the difference between the two scenarios of about 400 stores per year versus about 1,000 stores per year.
- Whether same-store sales growth in China can reach +3% or the higher 4%-5% range.
- Whether F26, F27, and F28 EPS forecasts continue to be revised upward, especially whether F28 can approach the high end of company guidance.
- Whether SBUX’s valuation premium versus the S&P 500, MCD, and YUM continues to be supported by earnings recovery.
- U.S. business performance, loyalty member growth, retail resilience, and labor cost pressure.