Quick Summary
Covering the latest research from top Wall Street investment banks

2026 EBIT break-even depends on Nefecon policy, generic-drug partnership, and new product ramp-up

Institution
Goldman Sachs
Date
2026-06-29
Authors
Ziyi Chen, Linhai Zhao, Ph.D., Eddie Song
Company
Everest Medicines
Ticker
1952.HK
Industry
Biotechnology
Rating
Neutral
NeutralLow confidenceThe company is expanding its pipeline through late-stage asset in-licensing and maintaining Nefecon market share via the Hainan Herui generic-drug partnership, but achieving break-even in 2026 remains constrained by policy, NRDL competitor entry, commercialization investment, and intensifying IgAN competition.
AuthorsZiyi Chen, Linhai Zhao, Ph.D., Eddie Song
Target priceHK$44.02
Asset classesEquity
SubsidiariesHasten Biopharmaceuticals
Business segmentsKidney disease portfolio、Cardiovascular products、Ophthalmology products、UC and gastrointestinal immunology products、Commercialization services and Southeast Asia sales
Research firm divisions/subsidiariesGoldman Sachs(Other)

AI summary card

2026 EBIT break-even depends on Nefecon policy, generic-drug partnership, and new product ramp-up

Goldman Sachs maintains a Neutral rating on Everest Medicines, believing that pipeline expansion and improved cash flow provide support, but whether 2026 earnings can approach break-even still depends heavily on Nefecon policy impact, the competitive landscape, and the pace of commercialization investment.

Rating: Neutral; 12-month target price: HK$44.02; current price: HK$23.12; implied upside: approximately +90.4%.
1952.HKNeutral ratingNefeconNRDL policylicense-inIgAN competitionEBIT break-even
  • Management guided full-year sales of Rmb3.5-4bn, below Goldman Sachs' latest forecast of Rmb4.1bn, and indicated that anti-corruption policy and potential NRDL inclusion of competing products create uncertainty for Nefecon.
  • The company has in-licensed 8 assets since last October, with key assets including Cardamyst, LNZ100, Lerochol, MT1013, DMX-200, and rights related to the out-licensing of EVER001.
  • The 2026 EBIT target is near break-even, at about ±Rmb100-200mn, improved from FY25's Rmb-386mn, but still affected by launch expenses for multiple products such as Velsipity, Cardamyst, and LNZ100, as well as commercial team expansion.
  • The partnership with Hainan Herui secured commercialization rights to a generic budesonide product and resolved the Nefecon patent dispute, aiming to stabilize IgAN market share and hospital coverage through a branded-drug-plus-generic-drug portfolio.
  • Liquidity improvement comes from the US$112.5mn upfront payment from Travere Therapeutics for EVER001 and approximately Rmb1.5-2bn of loans related to the Hasten transaction.

Report interpretation

Overview

This report summarizes Goldman Sachs' key conclusions after discussions with Everest Medicines management at China Healthcare Corporate Day 2026. The report centers on three main themes: pipeline expansion driven by late-stage in-licensed assets, 2026 sales and EBIT break-even guidance constrained by policy and investment, and the company's efforts to maintain its IgAN market leadership through Nefecon-related cooperation with Hainan Herui.

Core views

Goldman Sachs believes Everest Medicines' growth story continues to be driven by Nefecon and a series of in-licensed assets, but short-term profit elasticity does not depend solely on revenue growth. Nefecon faces pressure from anti-corruption policy, NRDL competitors, and generic competition; meanwhile, new products such as Velsipity, Cardamyst, and LNZ100 require commercialization investment. Therefore, although management reiterated its target of full profitability in 2027 and profit above Rmb500mn in 2028, whether 2026 can achieve EBIT near break-even still depends on Nefecon policy outcomes, execution of the generic portfolio strategy, and the speed of new product ramp-up.

Analysis framework

The report combines conference takeaways with company research, making judgments based on management commentary, asset in-licensing progress, sales guidance, cash flow sources, policy impact, and the competitive landscape; the valuation section uses a 10-year DCF through 2036E and derives a 12-month target price of HK$44.02 based on a 12% discount rate and 1% terminal growth rate.

Methodology notes

  • Valuation methodology10-year DCF

    Estimates the target price using 2036E as the end of the forecast period, a 12% discount rate, and a 1% terminal growth rate.

    This method is used by Goldman Sachs to calculate Everest Medicines' 12-month target price of HK$44.02, with emphasis on the long-term product portfolio, profitability inflection point, and discounted cash flow.

  • Factor frameworkGS Factor Profile

    Compares stocks on a relative basis across growth, financial returns, valuation multiples, and composite percentiles.

    The report discloses Goldman Sachs' factor framework to provide investment context within covered stocks and industry peers, but the core judgment in this report still comes from company meeting takeaways and DCF valuation.

  • M&A frameworkM&A Rank

    Goldman Sachs uses a score of 1 to 3 to assess the probability that a covered company could become an acquisition target.

    This framework is part of Goldman Sachs' standard disclosure; if a company is rated 1 or 2, an M&A component may typically be included in the target price.

Asset mapping & comparison

Structured mapping from thesis to named assets (strengths, weaknesses, peers, risks).

  • Everest Medicines (1952.HK)
    The company covered by the report
    Strengths
    Has a commercialization base including Nefecon and has rapidly added late-stage assets through multiple license-in transactions; cash flow has improved due to the EVER001 upfront payment and Hasten transaction loans.
    Weaknesses
    Its commercialization and manufacturing track record still needs validation, and profitability continues to be affected by new product launch expenses and sales team build-out.
    Comparison
    Rated Neutral in Goldman Sachs' China healthcare coverage universe; return potential should be assessed relative to the coverage group.
    Risks
    Policy impact, IgAN competition, license-in execution, supply chain, and commercialization capability are the main uncertainties.
  • Nefecon
    Core IgAN product and key short-term profitability variable
    Strengths
    Remains an important support for the company's market leadership and profit inflection point; after cooperating with Hainan Herui, it can form a dual-product strategy of branded drug plus generic drug.
    Weaknesses
    Faces pressure from anti-corruption policy, potential NRDL inclusion of competing products, and generic pricing pressure.
    Comparison
    Competition in the IgAN market is intensifying, with telitacicep, sibeprenlimab, and CSPC's generic budesonide all approved by the NMPA in 1H.
    Risks
    If pricing pressure cannot be converted into stable market share, Nefecon's revenue and profit contribution may fall short of expectations.
  • Cardamyst
    In-licensed late-stage asset, a nasal spray for paroxysmal supraventricular tachycardia
    Strengths
    Management expects approval in 3Q and launch within the year, offering near-term commercialization visibility.
    Weaknesses
    Requires commercialization investment in the early launch stage.
    Comparison
    One of the 8 assets the company has in-licensed since last October.
    Risks
    Approval, launch timing, and sales ramp may fall short of expectations.
  • LNZ100
    In-licensed eye-drop asset for presbyopia
    Strengths
    Expands the company's ophthalmology product portfolio.
    Weaknesses
    Still in the launch-preparation and commercialization-investment stage in the short term.
    Comparison
    Together with Cardamyst and Velsipity, it is one source of multi-product launch expenses in 2026.
    Risks
    Commercialization expenses may exceed expectations or market education may progress slowly.
  • Lerochol
    Anchor product in the cardiovascular field, a PCSK9 inhibitor
    Strengths
    Its BLA has been accepted by the NMPA, and management views it as a key product in the CVD field.
    Weaknesses
    Commercialization still depends on approval and market access outcomes.
    Comparison
    An important asset for the company's expansion from kidney disease and immunology into the cardiovascular field.
    Risks
    Approval, pricing, and market competition may affect sales realization.
  • MT1013
    An SHPT treatment asset for dialysis patients, a CaSR/OGP dual agonist
    Strengths
    In pivotal phase III, with management expecting sales potential of Rmb800mn-1bn.
    Weaknesses
    Clinical and regulatory uncertainties still remain.
    Comparison
    One of the assets with relatively large sales potential in the company's late-stage pipeline expansion.
    Risks
    Phase III results, approval, and commercialization execution may fall short of expectations.
  • DMX-200
    A phase III CCR2 inhibitor for FSGS, in-licensed to expand the kidney disease portfolio
    Strengths
    Strengthens the company's specialist positioning in kidney disease.
    Weaknesses
    Still requires validation from clinical results.
    Comparison
    Together with Nefecon and EVER001, it forms the kidney disease product portfolio.
    Risks
    Clinical failure or delayed launch timing.
  • EVER001
    A BTK inhibitor out-licensed to Travere Therapeutics
    Strengths
    Brings in a US$112.5mn upfront payment while retaining part of the milestone and sales-sharing rights; its main indications are FSGS and MCD.
    Weaknesses
    Subsequent economic returns depend on Travere's clinical development and commercialization progress, and part of the rights must be shared with Sinovent/SinoMab.
    Comparison
    This is the company's first out-licensing transaction, demonstrating global BD capability.
    Risks
    There is uncertainty around clinical progress, milestone realization, and commercialization sales.

Key data

  • Full-year sales guidanceRmb3.5-4bnManagement guidance is below Goldman Sachs' latest forecast of Rmb4.1bn and indicates uncertainty from policy and NRDL impact from competing products.
  • 2026 EBIT guidanceNear break-even, approximately ±Rmb100-200mnImproved from FY25's Rmb-386mn, but affected by multi-product launch expenses and commercial team build-out.
  • 2027 profitability targetFull profitabilityManagement reiterated its target of achieving full profitability in 2027.
  • 2028 profit targetAbove Rmb500mnManagement reiterated its target of profit exceeding Rmb500mn in 2028.
  • EVER001 upfront paymentUS$112.5mnThe upfront payment from Travere Therapeutics helps improve cash flow.
  • Hasten transaction loan liquidityApproximately Rmb1.5-2bnM&A loans related to the Hasten transaction provide additional liquidity for the company.
  • Hasten business contributionApproximately Rmb650-800mnSoutheast Asia sales have been consolidated since July, and China CSO services have been recognized since March.
  • Xerava sales contributionRmb300-400mnManagement expects revenue composition to become more diversified, with Xerava as one incremental source.
  • MT1013 sales potentialRmb800mn-1bnMT1013 is a CaSR/OGP dual agonist for secondary hyperparathyroidism in dialysis patients and is in pivotal phase III.
  • Velsipity sales guidanceSlightly below Rmb100mnManagement stated it will adopt a more aggressive pricing strategy than competitors after NRDL inclusion.
  • Nefecon generic cost comparisonApproximately 70% of NefeconThe company stated that Hainan Herui's generic budesonide has lower costs, supporting the branded-drug-plus-generic-drug portfolio strategy.
  • Target priceHK$44.02Based on a 10-year DCF, 12% discount rate, and 1% terminal growth rate.

Impact & implications

For investors, the core tension for Everest Medicines lies between the long-term growth optionality brought by its pipeline and BD capabilities and the short-term pressures from Nefecon policy, IgAN competition, and commercialization investment. If Nefecon stabilizes share through the generic partnership and products such as Velsipity and Cardamyst ramp successfully, the 2027-2028 profitability targets will become more visible; if NRDL competition, policy disruption, or launch expenses exceed expectations, the 2026 break-even target may come under pressure.

Risks

  • The license-in strategy is affected by external factors, which may cause asset in-licensing, development, or commercialization to fall short of expectations.
  • The company lacks a sufficiently proven commercialization and manufacturing track record, and the concentrated launch of new products may amplify execution risk.
  • Supply chain disruptions may affect product supply and sales realization.
  • Anti-corruption policy, NRDL inclusion of competing products, and intensifying IgAN market competition may suppress Nefecon sales and margins.
  • Launch expenses for multiple products such as Velsipity, Cardamyst, and LNZ100 may put pressure on the 2026 EBIT break-even target.

What to watch

  • Nefecon's actual sales ramp and pricing performance amid policy, NRDL, and intensifying IgAN competition.
  • Whether the Hainan Herui generic budesonide partnership can stabilize market share and expand hospital access.
  • Whether Cardamyst can obtain approval in 3Q and launch within the year as planned.
  • Velsipity's post-NRDL pricing strategy and sales ramp.
  • Progress in consolidating Hasten Biopharmaceuticals' Southeast Asia sales and recognizing its China CSO services.
  • Clinical progress in FSGS and MCD for EVER001 with Travere Therapeutics and potential realization of global BD value.
  • Changes in the visibility of the targets for full profitability in 2027 and profit above Rmb500mn in 2028.
  • Whether the mRNA platform delivers any positive upside surprise.
Zhejiang ICP No. 2022035445-5
Disclaimer: Market data, charts, indicators, research views, and other information provided on this website are intended solely for information display, research communication, and educational reference. They should not be regarded as personalized investment advice, securities recommendations, trading instructions, solicitations, or guarantees of return. While we strive to improve the reliability of our data and content, such information may still be subject to delays, errors, incompleteness, or untimely updates due to source differences, methodological limitations, system processing, or market volatility. Users should exercise independent judgment based on their own circumstances and bear all risks and responsibilities arising from the use of this website.

Settings

Sign in to view recent logins